firefrost-gaming/claude-skills-reference

Files

Alireza Rezvani eef020c9e0 feat(skills): add 5 new skills via factory methodology (#176 )

Build campaign-analytics, financial-analyst, customer-success-manager,
sales-engineer, and revenue-operations skills using the Claude Skills
Factory workflow. Each skill includes SKILL.md, Python CLI tools,
reference guides, and asset templates. All 16 Python scripts use
standard library only with --format json/text support.

Co-authored-by: Claude Opus 4.6 <noreply@anthropic.com>

2026-02-06 23:51:58 +01:00

5.8 KiB

Raw Blame History

DCF Valuation Analysis

Report Header

Field	Value
Company	[Company Name]
Ticker	[Ticker Symbol]
Analysis Date	[Date]
Prepared By	[Analyst Name]
Current Share Price	$[X]
Shares Outstanding	[X]M

Executive Summary

[2-3 sentence overview of the valuation conclusion, including the implied value range per share compared to the current market price, and whether the stock appears undervalued, fairly valued, or overvalued.]

Valuation Summary

Method	Enterprise Value	Equity Value	Value Per Share	vs Current Price
DCF (Perpetuity Growth)	$[X]M	$[X]M	$[X]	[X]%
DCF (Exit Multiple)	$[X]M	$[X]M	$[X]	[X]%
Comparable Companies	$[X]M	$[X]M	$[X]	[X]%
Blended Estimate	$[X]M	$[X]M	$[X]	[X]%

Investment Thesis

[Summary of the investment case, including key strengths, risks, and catalysts.]

Historical Financial Summary

($M)	FY-4	FY-3	FY-2	FY-1	LTM
Revenue	[X]	[X]	[X]	[X]	[X]
Revenue Growth	[X]%	[X]%	[X]%	[X]%	[X]%
Gross Profit	[X]	[X]	[X]	[X]	[X]
Gross Margin	[X]%	[X]%	[X]%	[X]%	[X]%
EBITDA	[X]	[X]	[X]	[X]	[X]
EBITDA Margin	[X]%	[X]%	[X]%	[X]%	[X]%
Net Income	[X]	[X]	[X]	[X]	[X]
Free Cash Flow	[X]	[X]	[X]	[X]	[X]

WACC Calculation

Cost of Equity (CAPM)

Component	Value	Source
Risk-Free Rate	[X]%	[10-Year Treasury]
Equity Risk Premium	[X]%	[Damodaran / internal]
Beta (Levered)	[X]	[Bloomberg / regression]
Size Premium	[X]%	[Duff & Phelps]
Company-Specific Risk	[X]%	[Analyst judgment]
Cost of Equity	[X]%

Cost of Debt

Component	Value
Pre-Tax Cost of Debt	[X]%
Tax Rate	[X]%
After-Tax Cost of Debt	[X]%

Capital Structure

Component	Market Value ($M)	Weight
Equity	[X]	[X]%
Debt	[X]	[X]%
Total Capital	[X]	100%

WACC Result: [X]%

Revenue Projections

($M)	Year 1	Year 2	Year 3	Year 4	Year 5
Revenue	[X]	[X]	[X]	[X]	[X]
Growth Rate	[X]%	[X]%	[X]%	[X]%	[X]%

Key Revenue Assumptions:

[Assumption 1 with supporting rationale]
[Assumption 2 with supporting rationale]
[Assumption 3 with supporting rationale]

Free Cash Flow Projections

($M)	Year 1	Year 2	Year 3	Year 4	Year 5
Revenue	[X]	[X]	[X]	[X]	[X]
EBIT	[X]	[X]	[X]	[X]	[X]
Taxes on EBIT	([X])	([X])	([X])	([X])	([X])
NOPAT	[X]	[X]	[X]	[X]	[X]
D&A	[X]	[X]	[X]	[X]	[X]
CapEx	([X])	([X])	([X])	([X])	([X])
Change in NWC	([X])	([X])	([X])	([X])	([X])
Unlevered FCF	[X]	[X]	[X]	[X]	[X]
FCF Margin	[X]%	[X]%	[X]%	[X]%	[X]%

Terminal Value

Perpetuity Growth Method

Component	Value
Terminal FCF	$[X]M
Terminal Growth Rate	[X]%
WACC	[X]%
Terminal Value	$[X]M
TV as % of EV	[X]%

Exit Multiple Method

Component	Value
Terminal EBITDA	$[X]M
Exit EV/EBITDA Multiple	[X]x
Terminal Value	$[X]M
TV as % of EV	[X]%

Enterprise Value Bridge

Component	Perpetuity Growth	Exit Multiple
PV of Projected FCFs	$[X]M	$[X]M
PV of Terminal Value	$[X]M	$[X]M
Enterprise Value	$[X]M	$[X]M
Less: Net Debt	($[X]M)	($[X]M)
Less: Minority Interest	($[X]M)	($[X]M)
Equity Value	$[X]M	$[X]M
Diluted Shares (M)	[X]	[X]
Value Per Share	$[X]	$[X]

Sensitivity Analysis

WACC vs Terminal Growth Rate (Enterprise Value, $M)

WACC \ Growth	[g-2]%	[g-1]%	[g]%	[g+1]%	[g+2]%
[WACC-2]%	[X]	[X]	[X]	[X]	[X]
[WACC-1]%	[X]	[X]	[X]	[X]	[X]
[WACC]%	[X]	[X]	[X]	[X]	[X]
[WACC+1]%	[X]	[X]	[X]	[X]	[X]
[WACC+2]%	[X]	[X]	[X]	[X]	[X]

Scenario	Share Price	vs Current	Upside/Downside
Bear Case (WACC+2%, g-2%)	$[X]	[X]%	[X]%
Base Case	$[X]	[X]%	[X]%
Bull Case (WACC-2%, g+2%)	$[X]	[X]%	[X]%

Key Risks to Valuation

[Risk 1] - [Description and potential impact on value]
[Risk 2] - [Description and potential impact on value]
[Risk 3] - [Description and potential impact on value]

Comparable Company Analysis

Company	EV/Revenue	EV/EBITDA	P/E	Growth	Margin
[Comp 1]	[X]x	[X]x	[X]x	[X]%	[X]%
[Comp 2]	[X]x	[X]x	[X]x	[X]%	[X]%
[Comp 3]	[X]x	[X]x	[X]x	[X]%	[X]%
[Comp 4]	[X]x	[X]x	[X]x	[X]%	[X]%
Median	[X]x	[X]x	[X]x	[X]%	[X]%
[Target]	[X]x	[X]x	[X]x	[X]%	[X]%

Conclusion and Recommendation

Valuation Range: $[Low] - $[High] per share

Current Price: $[X]

Recommendation: [Buy / Hold / Sell]

[Final paragraph with investment recommendation rationale, key upside catalysts, and primary risks to monitor.]

Analysis generated using Financial Analyst Skill - DCF Valuation Model

5.8 KiB Raw Blame History